GCG.A.TO
Guardian Capital Group Ltd
Price:  
42.16 
CAD
Volume:  
202.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GCG.A.TO WACC - Weighted Average Cost of Capital

The WACC of Guardian Capital Group Ltd (GCG.A.TO) is 8.4%.

The Cost of Equity of Guardian Capital Group Ltd (GCG.A.TO) is 9.05%.
The Cost of Debt of Guardian Capital Group Ltd (GCG.A.TO) is 5.00%.

Range Selected
Cost of equity 7.30% - 10.80% 9.05%
Tax rate 13.20% - 13.20% 13.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 9.8% 8.4%
WACC

GCG.A.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.82 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.80%
Tax rate 13.20% 13.20%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 9.8%
Selected WACC 8.4%