GCG.TO
Guardian Capital Group Ltd
Price:  
44.31 
CAD
Volume:  
100.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GCG.TO WACC - Weighted Average Cost of Capital

The WACC of Guardian Capital Group Ltd (GCG.TO) is 7.7%.

The Cost of Equity of Guardian Capital Group Ltd (GCG.TO) is 8.00%.
The Cost of Debt of Guardian Capital Group Ltd (GCG.TO) is 5.00%.

Range Selected
Cost of equity 6.70% - 9.30% 8.00%
Tax rate 13.70% - 14.50% 14.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.8% 7.7%
WACC

GCG.TO WACC calculation

Category Low High
Long-term bond rate 2.4% 2.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.91 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.30%
Tax rate 13.70% 14.50%
Debt/Equity ratio 0.11 0.11
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.8%
Selected WACC 7.7%