The Discounted Cash Flow (DCF) valuation of Gannett Co Inc (GCI) is 6.56 USD. With the latest stock price at 3.81 USD, the upside of Gannett Co Inc based on DCF is 72.3%.
Based on the latest price of 3.81 USD and our DCF valuation, Gannett Co Inc (GCI) is a buy. buying GCI stocks now will result in a potential gain of 72.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 11.7% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.71 - 28.85 | 6.56 |
| Upside | -55.2% - 657.3% | 72.3% |