The WACC of Gannett Co Inc (GCI) is 7.3%.
| Range | Selected | |
| Cost of equity | 5.60% - 8.90% | 7.25% |
| Tax rate | 26.80% - 46.90% | 36.85% |
| Cost of debt | 8.60% - 15.60% | 12.10% |
| WACC | 6.0% - 8.6% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.38 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 8.90% |
| Tax rate | 26.80% | 46.90% |
| Debt/Equity ratio | 1.37 | 1.37 |
| Cost of debt | 8.60% | 15.60% |
| After-tax WACC | 6.0% | 8.6% |
| Selected WACC | 7.3% | |