The WACC of Geiger Counter Ltd (GCL.L) is 6.6%.
| Range | Selected | |
| Cost of equity | 6.00% - 7.90% | 6.95% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 5.7% - 7.4% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.33 | 0.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 7.90% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 5.7% | 7.4% |
| Selected WACC | 6.6% | |