The Discounted Cash Flow (DCF) valuation of Colabor Group Inc (GCL.TO) is 2.07 CAD. With the latest stock price at 1.28 CAD, the upside of Colabor Group Inc based on DCF is 61.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.7% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.28 - 4.16 | 2.07 |
| Upside | -0.2% - 225.2% | 61.5% |