GCL.TO
Colabor Group Inc
Price:  
1.16 
CAD
Volume:  
23,100.00
Canada | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GCL.TO DCF Valuation - Growth Exit 5Y

84.4%
Upside

The Discounted Cash Flow (DCF) valuation of Colabor Group Inc (GCL.TO) is 2.14 CAD. With the latest stock price at 1.16 CAD, the upside of Colabor Group Inc based on DCF is 84.4%.

Range Selected
WACC / Discount Rate 6.3% - 7.5% 6.9%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 1.39 - 3.97 2.14
Upside 19.6% - 242.3% 84.4%
1.16 CAD
Stock Price
2.14 CAD
Fair Price