The WACC of Colabor Group Inc (GCL.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.10% | 7.75% |
| Tax rate | 24.60% - 26.00% | 25.30% |
| Cost of debt | 7.60% - 7.60% | 7.60% |
| WACC | 6.1% - 7.7% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.61 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.10% |
| Tax rate | 24.60% | 26.00% |
| Debt/Equity ratio | 0.68 | 0.68 |
| Cost of debt | 7.60% | 7.60% |
| After-tax WACC | 6.1% | 7.7% |
| Selected WACC | 6.9% | |