The WACC of Colabor Group Inc (GCL.TO) is 8.4%.
Range | Selected | |
Cost of equity | 8.70% - 12.50% | 10.60% |
Tax rate | 24.60% - 26.00% | 25.30% |
Cost of debt | 8.40% - 8.40% | 8.40% |
WACC | 7.5% - 9.4% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.09 | 1.38 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 12.50% |
Tax rate | 24.60% | 26.00% |
Debt/Equity ratio | 1.02 | 1.02 |
Cost of debt | 8.40% | 8.40% |
After-tax WACC | 7.5% | 9.4% |
Selected WACC | 8.4% | |