The Discounted Cash Flow (DCF) valuation of GCM Grosvenor Inc (GCMG) is 17.31 USD. With the latest stock price at 9.70 USD, the upside of GCM Grosvenor Inc based on DCF is 78.4%.
Based on the latest price of 9.70 USD and our DCF valuation, GCM Grosvenor Inc (GCMG) is a buy. buying GCMG stocks now will result in a potential gain of 78.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.1% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.48 - 35.94 | 17.31 |
| Upside | 18.4% - 270.6% | 78.4% |