The WACC of GCM Grosvenor Inc (GCMG) is 8.8%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.10% | 8.75% |
| Tax rate | 9.30% - 17.30% | 13.30% |
| Cost of debt | 5.60% - 15.60% | 10.60% |
| WACC | 7.0% - 10.5% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.76 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.10% |
| Tax rate | 9.30% | 17.30% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 5.60% | 15.60% |
| After-tax WACC | 7.0% | 10.5% |
| Selected WACC | 8.8% | |