The WACC of GCM Grosvenor Inc (GCMG) is 8.5%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.80% | 8.35% |
| Tax rate | 6.60% - 8.60% | 7.60% |
| Cost of debt | 5.30% - 15.60% | 10.45% |
| WACC | 6.6% - 10.4% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.66 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.80% |
| Tax rate | 6.60% | 8.60% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 5.30% | 15.60% |
| After-tax WACC | 6.6% | 10.4% |
| Selected WACC | 8.5% | |