The Discounted Cash Flow (DCF) valuation of GCP Infrastructure Investments Ltd (GCP.L) is 33.11 GBP. With the latest stock price at 71.20 GBP, the upside of GCP Infrastructure Investments Ltd based on DCF is -53.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.7% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.07 - 65.13 | 33.11 |
| Upside | -70.4% - -8.5% | -53.5% |