GCP.L
GCP Infrastructure Investments Ltd
Price:  
69.90 
GBP
Volume:  
2,335,267.00
Jersey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GCP.L WACC - Weighted Average Cost of Capital

The WACC of GCP Infrastructure Investments Ltd (GCP.L) is 9.3%.

The Cost of Equity of GCP Infrastructure Investments Ltd (GCP.L) is 10.15%.
The Cost of Debt of GCP Infrastructure Investments Ltd (GCP.L) is 5.60%.

Range Selected
Cost of equity 8.70% - 11.60% 10.15%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.10% - 7.10% 5.60%
WACC 7.9% - 10.8% 9.3%
WACC

GCP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.78 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.60%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.10% 7.10%
After-tax WACC 7.9% 10.8%
Selected WACC 9.3%