The WACC of GCP Infrastructure Investments Ltd (GCP.L) is 9.3%.
Range | Selected | |
Cost of equity | 8.70% - 11.60% | 10.15% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.10% - 7.10% | 5.60% |
WACC | 7.9% - 10.8% | 9.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.78 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 11.60% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 4.10% | 7.10% |
After-tax WACC | 7.9% | 10.8% |
Selected WACC | 9.3% | |