The Discounted Cash Flow (DCF) valuation of GCP Applied Technologies Inc (GCP) is 35.91 USD. With the latest stock price at 32.01 USD, the upside of GCP Applied Technologies Inc based on DCF is 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.5% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 26.43 - 58.78 | 35.91 |
| Upside | -17.4% - 83.6% | 12.2% |