GCP
GCP Applied Technologies Inc
Price:  
32.01 
USD
Volume:  
1,617,240.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GCP WACC - Weighted Average Cost of Capital

The WACC of GCP Applied Technologies Inc (GCP) is 8.4%.

The Cost of Equity of GCP Applied Technologies Inc (GCP) is 9.00%.
The Cost of Debt of GCP Applied Technologies Inc (GCP) is 6.20%.

Range Selected
Cost of equity 7.80% - 10.20% 9.00%
Tax rate 23.70% - 30.30% 27.00%
Cost of debt 6.10% - 6.30% 6.20%
WACC 7.4% - 9.5% 8.4%
WACC

GCP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.20%
Tax rate 23.70% 30.30%
Debt/Equity ratio 0.15 0.15
Cost of debt 6.10% 6.30%
After-tax WACC 7.4% 9.5%
Selected WACC 8.4%