The WACC of GCP Applied Technologies Inc (GCP) is 8.4%.
Range | Selected | |
Cost of equity | 7.80% - 10.20% | 9.00% |
Tax rate | 23.70% - 30.30% | 27.00% |
Cost of debt | 6.10% - 6.30% | 6.20% |
WACC | 7.4% - 9.5% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.20% |
Tax rate | 23.70% | 30.30% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 6.10% | 6.30% |
After-tax WACC | 7.4% | 9.5% |
Selected WACC | 8.4% | |