GDBY.CN
Goodbody Health Inc
Price:  
0.02 
CAD
Volume:  
55,710.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GDBY.CN WACC - Weighted Average Cost of Capital

The WACC of Goodbody Health Inc (GDBY.CN) is 8.2%.

The Cost of Equity of Goodbody Health Inc (GDBY.CN) is 8.35%.
The Cost of Debt of Goodbody Health Inc (GDBY.CN) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.80% 8.35%
Tax rate 0.30% - 1.40% 0.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 9.5% 8.2%
WACC

GDBY.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.74 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.80%
Tax rate 0.30% 1.40%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 9.5%
Selected WACC 8.2%