The Discounted Cash Flow (DCF) valuation of Genesis Land Development Corp (GDC.TO) is 3.82 CAD. With the latest stock price at 3.45 CAD, the upside of Genesis Land Development Corp based on DCF is 10.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.2% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.80 - 5.48 | 3.82 |
| Upside | -18.7% - 58.9% | 10.8% |