The WACC of Genesis Land Development Corp (GDC.TO) is 6.4%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.10% | 7.65% |
| Tax rate | 23.30% - 24.80% | 24.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 7.3% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.6 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.10% |
| Tax rate | 23.30% | 24.80% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 7.3% |
| Selected WACC | 6.4% | |