The Discounted Cash Flow (DCF) valuation of GDI Integrated Facility Services Inc (GDI.TO) is 40.89 CAD. With the latest stock price at 27.00 CAD, the upside of GDI Integrated Facility Services Inc based on DCF is 51.4%.
Based on the latest price of 27.00 CAD and our DCF valuation, GDI Integrated Facility Services Inc (GDI.TO) is a buy. buying GDI.TO stocks now will result in a potential gain of 51.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.5% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.09 - 95.98 | 40.89 |
| Upside | -14.5% - 255.5% | 51.4% |