The Discounted Cash Flow (DCF) valuation of GDI Integrated Facility Services Inc (GDI.TO) is 121.33 CAD. With the latest stock price at 36.00 CAD, the upside of GDI Integrated Facility Services Inc based on DCF is 237.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.9% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 74.70 - 278.97 | 121.33 |
| Upside | 107.5% - 674.9% | 237.0% |