The WACC of GDI Integrated Facility Services Inc (GDI.TO) is 6.3%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.50% | 7.30% |
| Tax rate | 29.10% - 31.20% | 30.15% |
| Cost of debt | 4.60% - 8.40% | 6.50% |
| WACC | 5.1% - 7.5% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.57 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.50% |
| Tax rate | 29.10% | 31.20% |
| Debt/Equity ratio | 0.54 | 0.54 |
| Cost of debt | 4.60% | 8.40% |
| After-tax WACC | 5.1% | 7.5% |
| Selected WACC | 6.3% | |