The WACC of GDI Integrated Facility Services Inc (GDI.TO) is 7.6%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.00% | 9.60% |
| Tax rate | 31.40% - 32.90% | 32.15% |
| Cost of debt | 4.00% - 6.80% | 5.40% |
| WACC | 6.4% - 8.9% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.99 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.00% |
| Tax rate | 31.40% | 32.90% |
| Debt/Equity ratio | 0.5 | 0.5 |
| Cost of debt | 4.00% | 6.80% |
| After-tax WACC | 6.4% | 8.9% |
| Selected WACC | 7.6% | |