Peter Lynch's formula is:
GDOT Fair Value
= Earnings Growth Rate x TTM EPS
GDOT Fair Value
= 17.25 x 0.69
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
Net income |
118.70 |
99.90 |
23.10 |
47.50 |
64.20 |
70.68 |
YoY growth |
38.18% |
-15.84% |
-76.88% |
105.63% |
35.16% |
17.25% |