GDOT
Green Dot Corp
Price:  
8.90 
USD
Volume:  
302,264.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GDOT WACC - Weighted Average Cost of Capital

The WACC of Green Dot Corp (GDOT) is 5.4%.

The Cost of Equity of Green Dot Corp (GDOT) is 8.40%.
The Cost of Debt of Green Dot Corp (GDOT) is 6.55%.

Range Selected
Cost of equity 6.80% - 10.00% 8.40%
Tax rate 21.20% - 24.30% 22.75%
Cost of debt 4.00% - 9.10% 6.55%
WACC 3.6% - 7.3% 5.4%
WACC

GDOT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.00%
Tax rate 21.20% 24.30%
Debt/Equity ratio 7.03 7.03
Cost of debt 4.00% 9.10%
After-tax WACC 3.6% 7.3%
Selected WACC 5.4%