The WACC of Green Dot Corp (GDOT) is 5.1%.
Range | Selected | |
Cost of equity | 6.80% - 11.20% | 9.00% |
Tax rate | 21.20% - 24.30% | 22.75% |
Cost of debt | 4.00% - 7.70% | 5.85% |
WACC | 3.6% - 6.5% | 5.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.63 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 11.20% |
Tax rate | 21.20% | 24.30% |
Debt/Equity ratio | 6.81 | 6.81 |
Cost of debt | 4.00% | 7.70% |
After-tax WACC | 3.6% | 6.5% |
Selected WACC | 5.1% | |