GDOT
Green Dot Corp
Price:  
9.71 
USD
Volume:  
568,768.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GDOT WACC - Weighted Average Cost of Capital

The WACC of Green Dot Corp (GDOT) is 5.1%.

The Cost of Equity of Green Dot Corp (GDOT) is 8.90%.
The Cost of Debt of Green Dot Corp (GDOT) is 5.85%.

Range Selected
Cost of equity 7.00% - 10.80% 8.90%
Tax rate 21.20% - 24.30% 22.75%
Cost of debt 4.00% - 7.70% 5.85%
WACC 3.7% - 6.5% 5.1%
WACC

GDOT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.80%
Tax rate 21.20% 24.30%
Debt/Equity ratio 6.43 6.43
Cost of debt 4.00% 7.70%
After-tax WACC 3.7% 6.5%
Selected WACC 5.1%