GDOT
Green Dot Corp
Price:  
8.42 
USD
Volume:  
1,050,879.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GDOT WACC - Weighted Average Cost of Capital

The WACC of Green Dot Corp (GDOT) is 4.3%.

The Cost of Equity of Green Dot Corp (GDOT) is 10.95%.
The Cost of Debt of Green Dot Corp (GDOT) is 4.30%.

Range Selected
Cost of equity 9.20% - 12.70% 10.95%
Tax rate 17.70% - 20.10% 18.90%
Cost of debt 4.00% - 4.60% 4.30%
WACC 4.0% - 4.7% 4.3%
WACC

GDOT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.70%
Tax rate 17.70% 20.10%
Debt/Equity ratio 7.89 7.89
Cost of debt 4.00% 4.60%
After-tax WACC 4.0% 4.7%
Selected WACC 4.3%