The WACC of Green Dot Corp (GDOT) is 5.4%.
Range | Selected | |
Cost of equity | 6.20% - 9.40% | 7.80% |
Tax rate | 21.20% - 24.30% | 22.75% |
Cost of debt | 4.00% - 9.10% | 6.55% |
WACC | 3.6% - 7.3% | 5.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.51 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 9.40% |
Tax rate | 21.20% | 24.30% |
Debt/Equity ratio | 5.64 | 5.64 |
Cost of debt | 4.00% | 9.10% |
After-tax WACC | 3.6% | 7.3% |
Selected WACC | 5.4% | |