The WACC of Green Dot Corp (GDOT) is 5.4%.
Range | Selected | |
Cost of equity | 6.10% - 9.20% | 7.65% |
Tax rate | 21.20% - 24.30% | 22.75% |
Cost of debt | 4.00% - 9.10% | 6.55% |
WACC | 3.5% - 7.2% | 5.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.49 | 0.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 9.20% |
Tax rate | 21.20% | 24.30% |
Debt/Equity ratio | 6.98 | 6.98 |
Cost of debt | 4.00% | 9.10% |
After-tax WACC | 3.5% | 7.2% |
Selected WACC | 5.4% | |