GDOT
Green Dot Corp
Price:  
9.01 
USD
Volume:  
490,932.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GDOT WACC - Weighted Average Cost of Capital

The WACC of Green Dot Corp (GDOT) is 5.4%.

The Cost of Equity of Green Dot Corp (GDOT) is 7.65%.
The Cost of Debt of Green Dot Corp (GDOT) is 6.55%.

Range Selected
Cost of equity 6.10% - 9.20% 7.65%
Tax rate 21.20% - 24.30% 22.75%
Cost of debt 4.00% - 9.10% 6.55%
WACC 3.5% - 7.2% 5.4%
WACC

GDOT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 9.20%
Tax rate 21.20% 24.30%
Debt/Equity ratio 6.98 6.98
Cost of debt 4.00% 9.10%
After-tax WACC 3.5% 7.2%
Selected WACC 5.4%