As of 2023-12-02, the Intrinsic Value of Green Dot Corp (GDOT) is
11.91 USD. This GDOT valuation is based on the model Peter Lynch Fair Value.
With the current market price of 8.54 USD, the upside of Green Dot Corp is
39.42%.
11.91 USD
Intrinsic Value
GDOT Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
11.91 - 11.91 |
11.91 |
39.42% |
| P/E |
8.42 - 20.52 |
12.43 |
45.6% |
| DDM - Stable |
2.92 - 8.69 |
5.80 |
-32.1% |
| DDM - Multi |
6.10 - 15.17 |
8.82 |
3.2% |
GDOT Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
447.92 |
| Beta |
2.18 |
| Outstanding shares (mil) |
52.45 |
| Enterprise Value (mil) |
2,957.52 |
| Market risk premium |
5.00% |
| Cost of Equity |
14.85% |
| Cost of Debt |
5.00% |
| WACC |
5.29% |