The Discounted Cash Flow (DCF) valuation of Goldplat PLC (GDP.L) is 5.55 GBP. With the latest stock price at 7.80 GBP, the upside of Goldplat PLC based on DCF is -28.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 16.7% | 11.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.09) - 6.22 | 5.55 |
| Upside | -101.1% - -20.3% | -28.9% |