The WACC of Goldplat PLC (GDP.L) is 11.3%.
| Range | Selected | |
| Cost of equity | 6.00% - 7.60% | 6.80% |
| Tax rate | 29.10% - 35.90% | 32.50% |
| Cost of debt | 5.50% - 147.30% | 76.40% |
| WACC | 5.8% - 16.8% | 11.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.34 | 0.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 7.60% |
| Tax rate | 29.10% | 35.90% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 5.50% | 147.30% |
| After-tax WACC | 5.8% | 16.8% |
| Selected WACC | 11.3% | |