GDR.L
Genedrive PLC
Price:  
2.00 
GBP
Volume:  
2,095,097.00
United Kingdom | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GDR.L WACC - Weighted Average Cost of Capital

The WACC of Genedrive PLC (GDR.L) is 6.8%.

The Cost of Equity of Genedrive PLC (GDR.L) is 6.85%.
The Cost of Debt of Genedrive PLC (GDR.L) is 4.30%.

Range Selected
Cost of equity 5.90% - 7.80% 6.85%
Tax rate 15.70% - 18.00% 16.85%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.9% - 7.7% 6.8%
WACC

GDR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.32 0.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.80%
Tax rate 15.70% 18.00%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 4.60%
After-tax WACC 5.9% 7.7%
Selected WACC 6.8%