The WACC of Genedrive PLC (GDR.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 5.90% - 7.80% | 6.85% |
| Tax rate | 15.70% - 18.00% | 16.85% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 5.9% - 7.7% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.32 | 0.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 7.80% |
| Tax rate | 15.70% | 18.00% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 5.9% | 7.7% |
| Selected WACC | 6.8% | |