The Discounted Cash Flow (DCF) valuation of Goodwin PLC (GDWN.L) is 5,199.54 GBP. With the latest stock price at 7,060.00 GBP, the upside of Goodwin PLC based on DCF is -26.4%.
Based on the latest price of 7,060.00 GBP and our DCF valuation, Goodwin PLC (GDWN.L) is a sell. selling GDWN.L stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,911.45 - 7,735.63 | 5,199.54 |
| Upside | -44.6% - 9.6% | -26.4% |