The Discounted Cash Flow (DCF) valuation of Goodwin PLC (GDWN.L) is 5,060.88 GBP. With the latest stock price at 7,480.00 GBP, the upside of Goodwin PLC based on DCF is -32.3%.
Based on the latest price of 7,480.00 GBP and our DCF valuation, Goodwin PLC (GDWN.L) is a sell. selling GDWN.L stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.6% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,845.46 - 7,386.37 | 5,060.88 |
| Upside | -48.6% - -1.3% | -32.3% |