The Discounted Cash Flow (DCF) valuation of Goodwin PLC (GDWN.L) is 6,610.64 GBP. With the latest stock price at 12,200.00 GBP, the upside of Goodwin PLC based on DCF is -45.8%.
Based on the latest price of 12,200.00 GBP and our DCF valuation, Goodwin PLC (GDWN.L) is a sell. selling GDWN.L stocks now will result in a potential gain of 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.2% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4,955.68 - 10,144.58 | 6,610.64 |
| Upside | -59.4% - -16.8% | -45.8% |