The WACC of Goodwin PLC (GDWN.L) is 6.4%.
Range | Selected | |
Cost of equity | 5.80% - 7.80% | 6.80% |
Tax rate | 26.20% - 28.60% | 27.40% |
Cost of debt | 5.10% - 5.20% | 5.15% |
WACC | 5.6% - 7.3% | 6.4% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.31 | 0.41 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 7.80% |
Tax rate | 26.20% | 28.60% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 5.10% | 5.20% |
After-tax WACC | 5.6% | 7.3% |
Selected WACC | 6.4% | |