The WACC of Gea Grenobloise Electronique Automatisme SA (GEA.PA) is 7.4%.
Range | Selected | |
Cost of equity | 6.30% - 8.40% | 7.35% |
Tax rate | 26.20% - 27.10% | 26.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.3% - 8.4% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.58 | 0.64 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 8.40% |
Tax rate | 26.20% | 27.10% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.3% | 8.4% |
Selected WACC | 7.4% | |