GEA.PA
Gea Grenobloise Electronique Automatisme SA
Price:  
77.00 
EUR
Volume:  
12.00
France | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GEA.PA WACC - Weighted Average Cost of Capital

The WACC of Gea Grenobloise Electronique Automatisme SA (GEA.PA) is 7.4%.

The Cost of Equity of Gea Grenobloise Electronique Automatisme SA (GEA.PA) is 7.35%.
The Cost of Debt of Gea Grenobloise Electronique Automatisme SA (GEA.PA) is 5.00%.

Range Selected
Cost of equity 6.30% - 8.40% 7.35%
Tax rate 26.20% - 27.10% 26.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.4% 7.4%
WACC

GEA.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.58 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.40%
Tax rate 26.20% 27.10%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.4%
Selected WACC 7.4%