The WACC of Geberit AG (GEBN.SW) is 6.1%.
Range | Selected | |
Cost of equity | 5.20% - 7.50% | 6.35% |
Tax rate | 14.10% - 14.90% | 14.50% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.1% - 7.2% | 6.1% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.83 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.20% | 7.50% |
Tax rate | 14.10% | 14.90% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.1% | 7.2% |
Selected WACC | 6.1% | |