GEBN.SW
Geberit AG
Price:  
539.20 
CHF
Volume:  
70,299.00
Switzerland | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GEBN.SW WACC - Weighted Average Cost of Capital

The WACC of Geberit AG (GEBN.SW) is 6.1%.

The Cost of Equity of Geberit AG (GEBN.SW) is 6.35%.
The Cost of Debt of Geberit AG (GEBN.SW) is 4.25%.

Range Selected
Cost of equity 5.20% - 7.50% 6.35%
Tax rate 14.10% - 14.90% 14.50%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.1% - 7.2% 6.1%
WACC

GEBN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.83 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 7.50%
Tax rate 14.10% 14.90%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.50%
After-tax WACC 5.1% 7.2%
Selected WACC 6.1%