GEC.UN.TO
Global Real Estate & E-Commerce Dividend Fund
Price:  
14.20 
CAD
Volume:  
11,460.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GEC.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Global Real Estate & E-Commerce Dividend Fund (GEC.UN.TO) is 7.8%.

The Cost of Equity of Global Real Estate & E-Commerce Dividend Fund (GEC.UN.TO) is 8.05%.
The Cost of Debt of Global Real Estate & E-Commerce Dividend Fund (GEC.UN.TO) is 5.00%.

Range Selected
Cost of equity 7.10% - 9.00% 8.05%
Tax rate 1.10% - 1.30% 1.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.6% 7.8%
WACC

GEC.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.79 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.00%
Tax rate 1.10% 1.30%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.6%
Selected WACC 7.8%

GEC.UN.TO's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for GEC.UN.TO:

cost_of_equity (8.05%) = risk_free_rate (3.65%) + equity_risk_premium (5.20%) * adjusted_beta (0.79) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.