The WACC of GECI International SA (GECP.PA) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.30% | 7.10% |
| Tax rate | 6.20% - 10.60% | 8.40% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.0% - 7.5% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.63 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.30% |
| Tax rate | 6.20% | 10.60% |
| Debt/Equity ratio | 0.73 | 0.73 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.0% | 7.5% |
| Selected WACC | 6.2% | |