As of 2024-12-15, the Intrinsic Value of Great Eastern Energy Corporation Ltd (GEEC.L) is 54.40 GBP. This GEEC.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.50 GBP, the upside of Great Eastern Energy Corporation Ltd is 1,454.30%.

The range of the Intrinsic Value is 38.82 - 80.66 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	38.82 - 80.66	54.40	1454.3%
DCF (Growth 10y)	51.99 - 101.20	70.39	1911.1%
DCF (EBITDA 5y)	9.56 - 28.97	12.28	250.9%
DCF (EBITDA 10y)	26.92 - 51.10	32.06	815.9%
Fair Value	52.93 - 52.93	52.93	1,412.18%
P/E	7.49 - 16.39	10.33	195.1%
EV/EBITDA	(5.02) - 30.95	1.63	-53.5%
EPV	69.82 - 111.09	90.46	2484.5%
DDM - Stable	4.42 - 11.82	8.12	132.0%
DDM - Multi	2.83 - 7.73	4.33	23.7%