The WACC of Great Eastern Energy Corporation Ltd (GEEC.L) is 7.5%.
| Range | Selected | |
| Cost of equity | 17.10% - 32.50% | 24.80% |
| Tax rate | 34.90% - 37.80% | 36.35% |
| Cost of debt | 7.60% - 9.50% | 8.55% |
| WACC | 6.3% - 8.8% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 2.19 | 3.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 17.10% | 32.50% |
| Tax rate | 34.90% | 37.80% |
| Debt/Equity ratio | 8.12 | 8.12 |
| Cost of debt | 7.60% | 9.50% |
| After-tax WACC | 6.3% | 8.8% |
| Selected WACC | 7.5% | |