The WACC of Great Eastern Energy Corporation Ltd (GEEC.L) is 8.0%.
| Range | Selected | |
| Cost of equity | 17.10% - 39.30% | 28.20% |
| Tax rate | 34.90% - 37.80% | 36.35% |
| Cost of debt | 7.60% - 9.50% | 8.55% |
| WACC | 6.3% - 9.6% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 2.18 | 4.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 17.10% | 39.30% |
| Tax rate | 34.90% | 37.80% |
| Debt/Equity ratio | 8 | 8 |
| Cost of debt | 7.60% | 9.50% |
| After-tax WACC | 6.3% | 9.6% |
| Selected WACC | 8.0% | |