The WACC of Genovis AB (GENO.ST) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.10% | 6.10% |
| Tax rate | 7.80% - 23.30% | 15.55% |
| Cost of debt | 4.00% - 16.60% | 10.30% |
| WACC | 5.1% - 7.3% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.51 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.10% |
| Tax rate | 7.80% | 23.30% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 16.60% |
| After-tax WACC | 5.1% | 7.3% |
| Selected WACC | 6.2% | |