The Discounted Cash Flow (DCF) valuation of Geodrill Ltd (GEO.TO) is 3.37 CAD. With the latest stock price at 2.32 CAD, the upside of Geodrill Ltd based on DCF is 45.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2.63 - 4.73 | 3.37 |
| Upside | 13.3% - 103.9% | 45.3% |