The WACC of Geodrill Ltd (GEO.TO) is 7.3%.
Range | Selected | |
Cost of equity | 5.80% - 9.60% | 7.70% |
Tax rate | 30.60% - 41.20% | 35.90% |
Cost of debt | 4.00% - 11.00% | 7.50% |
WACC | 5.4% - 9.2% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.51 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 9.60% |
Tax rate | 30.60% | 41.20% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.00% | 11.00% |
After-tax WACC | 5.4% | 9.2% |
Selected WACC | 7.3% | |