The Discounted Cash Flow (DCF) valuation of Geo Group Inc (GEO) is 49.07 USD. With the latest stock price at 26.89 USD, the upside of Geo Group Inc based on DCF is 82.5%.
Based on the latest price of 26.89 USD and our DCF valuation, Geo Group Inc (GEO) is a buy. buying GEO stocks now will result in a potential gain of 82.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 31.75 - 93.23 | 49.07 |
| Upside | 18.1% - 246.7% | 82.5% |