GEO
Geo Group Inc
Price:  
29.69 
USD
Volume:  
1,911,810.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GEO WACC - Weighted Average Cost of Capital

The WACC of Geo Group Inc (GEO) is 7.3%.

The Cost of Equity of Geo Group Inc (GEO) is 8.15%.
The Cost of Debt of Geo Group Inc (GEO) is 7.05%.

Range Selected
Cost of equity 7.20% - 9.10% 8.15%
Tax rate 25.10% - 26.30% 25.70%
Cost of debt 7.00% - 7.10% 7.05%
WACC 6.6% - 8.0% 7.3%
WACC

GEO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.10%
Tax rate 25.10% 26.30%
Debt/Equity ratio 0.41 0.41
Cost of debt 7.00% 7.10%
After-tax WACC 6.6% 8.0%
Selected WACC 7.3%