The WACC of Geo Group Inc (GEO) is 7.1%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.20% | 8.10% |
| Tax rate | 22.00% - 26.30% | 24.15% |
| Cost of debt | 5.50% - 7.00% | 6.25% |
| WACC | 6.1% - 8.0% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.67 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.20% |
| Tax rate | 22.00% | 26.30% |
| Debt/Equity ratio | 0.45 | 0.45 |
| Cost of debt | 5.50% | 7.00% |
| After-tax WACC | 6.1% | 8.0% |
| Selected WACC | 7.1% | |