The Discounted Cash Flow (DCF) valuation of Geron Corp (GERN) is (7.71) USD. With the latest stock price at 4.37 USD, the upside of Geron Corp based on DCF is -276.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.6% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (27.56) - (4.61) | (7.71) |
| Upside | -730.6% - -205.5% | -276.5% |