The Discounted Cash Flow (DCF) valuation of Geron Corp (GERN) is (6.67) USD. With the latest stock price at 3.98 USD, the upside of Geron Corp based on DCF is -267.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (14.16) - (4.48) | (6.67) |
| Upside | -455.7% - -212.5% | -267.6% |