GERN
Geron Corp
Price:  
2.26 
USD
Volume:  
13,529,318.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GERN WACC - Weighted Average Cost of Capital

The WACC of Geron Corp (GERN) is 7.6%.

The Cost of Equity of Geron Corp (GERN) is 7.75%.
The Cost of Debt of Geron Corp (GERN) is 5.00%.

Range Selected
Cost of equity 6.50% - 9.00% 7.75%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.8% 7.6%
WACC

GERN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.8%
Selected WACC 7.6%