GERN
Geron Corp
Price:  
4.25 
USD
Volume:  
5,761,689.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GERN WACC - Weighted Average Cost of Capital

The WACC of Geron Corp (GERN) is 6.9%.

The Cost of Equity of Geron Corp (GERN) is 7.00%.
The Cost of Debt of Geron Corp (GERN) is 5.00%.

Range Selected
Cost of equity 5.70% - 8.30% 7.00%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 8.2% 6.9%
WACC

GERN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 8.2%
Selected WACC 6.9%