The WACC of Getlink SE (GET.PA) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.50% | 8.30% |
| Tax rate | 2.50% - 4.30% | 3.40% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.9% - 7.5% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.7 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.50% |
| Tax rate | 2.50% | 4.30% |
| Debt/Equity ratio | 0.62 | 0.62 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.9% | 7.5% |
| Selected WACC | 6.7% | |