The Discounted Cash Flow (DCF) valuation of Gevo Inc (GEVO) is (45.12) USD. With the latest stock price at 0.69 USD, the upside of Gevo Inc based on DCF is -6594.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.5% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (324.62) - (25.23) | (45.12) |
| Upside | -46821.0% - -3731.5% | -6594.4% |