GEVO
Gevo Inc
Price:  
0.61 
USD
Volume:  
735,124.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GEVO WACC - Weighted Average Cost of Capital

The WACC of Gevo Inc (GEVO) is 5.6%.

The Cost of Equity of Gevo Inc (GEVO) is 6.35%.
The Cost of Debt of Gevo Inc (GEVO) is 5.50%.

Range Selected
Cost of equity 5.30% - 7.40% 6.35%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.6% - 6.7% 5.6%
WACC

GEVO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.31 0.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.47 0.47
Cost of debt 4.00% 7.00%
After-tax WACC 4.6% 6.7%
Selected WACC 5.6%