GEVO
Gevo Inc
Price:  
1.86 
USD
Volume:  
6,682,813.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GEVO WACC - Weighted Average Cost of Capital

The WACC of Gevo Inc (GEVO) is 5.8%.

The Cost of Equity of Gevo Inc (GEVO) is 6.15%.
The Cost of Debt of Gevo Inc (GEVO) is 5.50%.

Range Selected
Cost of equity 5.40% - 6.90% 6.15%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.0% - 6.6% 5.8%
WACC

GEVO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 6.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 7.00%
After-tax WACC 5.0% 6.6%
Selected WACC 5.8%