GEVO
Gevo Inc
Price:  
0.91 
USD
Volume:  
7,531,793.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GEVO WACC - Weighted Average Cost of Capital

The WACC of Gevo Inc (GEVO) is 5.8%.

The Cost of Equity of Gevo Inc (GEVO) is 6.20%.
The Cost of Debt of Gevo Inc (GEVO) is 6.10%.

Range Selected
Cost of equity 5.40% - 7.00% 6.20%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.20% - 7.00% 6.10%
WACC 5.0% - 6.6% 5.8%
WACC

GEVO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.31 0.31
Cost of debt 5.20% 7.00%
After-tax WACC 5.0% 6.6%
Selected WACC 5.8%