The WACC of Gevo Inc (GEVO) is 5.6%.
Range | Selected | |
Cost of equity | 5.10% - 6.80% | 5.95% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 4.8% - 6.5% | 5.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.27 | 0.34 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.10% | 6.80% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 4.8% | 6.5% |
Selected WACC | 5.6% | |