GEVO
Gevo Inc
Price:  
1.54 
USD
Volume:  
3,026,933.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GEVO WACC - Weighted Average Cost of Capital

The WACC of Gevo Inc (GEVO) is 5.6%.

The Cost of Equity of Gevo Inc (GEVO) is 5.95%.
The Cost of Debt of Gevo Inc (GEVO) is 5.50%.

Range Selected
Cost of equity 5.10% - 6.80% 5.95%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.8% - 6.5% 5.6%
WACC

GEVO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.27 0.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 6.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.00% 7.00%
After-tax WACC 4.8% 6.5%
Selected WACC 5.6%