GF.SW
Georg Fischer AG
Price:  
70.65 
CHF
Volume:  
156,144.00
Switzerland | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GF.SW WACC - Weighted Average Cost of Capital

The WACC of Georg Fischer AG (GF.SW) is 5.6%.

The Cost of Equity of Georg Fischer AG (GF.SW) is 6.60%.
The Cost of Debt of Georg Fischer AG (GF.SW) is 4.25%.

Range Selected
Cost of equity 5.40% - 7.80% 6.60%
Tax rate 20.90% - 21.20% 21.05%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.7% - 6.5% 5.6%
WACC

GF.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.86 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.80%
Tax rate 20.90% 21.20%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.00% 4.50%
After-tax WACC 4.7% 6.5%
Selected WACC 5.6%