The WACC of Gecina SA (GFC.PA) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.20% - 11.00% | 9.10% |
| Tax rate | 0.20% - 1.00% | 0.60% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.7% - 7.8% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.72 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 11.00% |
| Tax rate | 0.20% | 1.00% |
| Debt/Equity ratio | 0.93 | 0.93 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.7% | 7.8% |
| Selected WACC | 6.7% | |