The Discounted Cash Flow (DCF) valuation of Griffon Corp (GFF) is 97.94 USD. With the latest stock price at 74.71 USD, the upside of Griffon Corp based on DCF is 31.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.1% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 64.61 - 173.96 | 97.94 |
| Upside | -13.5% - 132.9% | 31.1% |