The Discounted Cash Flow (DCF) valuation of Griffon Corp (GFF) is 105.85 USD. With the latest stock price at 72.21 USD, the upside of Griffon Corp based on DCF is 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.9% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 74.23 - 170.95 | 105.85 |
| Upside | 2.8% - 136.7% | 46.6% |