The WACC of Griffon Corp (GFF) is 9.0%.
Range | Selected | |
Cost of equity | 9.50% - 12.40% | 10.95% |
Tax rate | 30.40% - 33.00% | 31.70% |
Cost of debt | 5.30% - 6.60% | 5.95% |
WACC | 7.9% - 10.2% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.23 | 1.35 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.40% |
Tax rate | 30.40% | 33.00% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 5.30% | 6.60% |
After-tax WACC | 7.9% | 10.2% |
Selected WACC | 9.0% | |