As of 2024-09-11, the Intrinsic Value of Griffon Corp (GFF) is 100.33 USD. This GFF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 62.83 USD, the upside of Griffon Corp is %.

The range of the Intrinsic Value is 69.21 - 165.53 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	69.21 - 165.53	100.33	59.7%
DCF (Growth 10y)	91.91 - 198.77	126.70	101.7%
DCF (EBITDA 5y)	54.57 - 72.02	61.25	-2.5%
DCF (EBITDA 10y)	81.72 - 109.46	92.97	48.0%
Fair Value	19.23 - 19.23	19.23	-69.40%
P/E	41.88 - 81.44	58.80	-6.4%
EV/EBITDA	24.72 - 51.94	37.44	-40.4%
EPV	18.68 - 30.90	24.79	-60.5%
DDM - Stable	26.88 - 65.25	46.07	-26.7%
DDM - Multi	42.02 - 78.58	54.69	-13.0%