The WACC of Gfinity PLC (GFIN.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.30% | 9.05% |
| Tax rate | 5.20% - 5.50% | 5.35% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.2% - 8.5% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.64 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.30% |
| Tax rate | 5.20% | 5.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.2% | 8.5% |
| Selected WACC | 7.8% | |