Is GFL.TO undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of GFL Environmental Inc (GFL.TO) is 54.13 CAD. This GFL.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 68.61 CAD, the upside of GFL Environmental Inc is -21.10%. This means that GFL.TO is overvalued by 21.10%.

The range of the Intrinsic Value is 18.56 - 377.98 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	18.56 - 377.98	54.13	-21.1%
DCF (Growth 10y)	54.32 - 692.18	117.74	71.6%
DCF (EBITDA 5y)	69.29 - 96.40	82.04	19.6%
DCF (EBITDA 10y)	96.45 - 147.75	119.50	74.2%
Fair Value	-9.49 - -9.49	-9.49	-113.83%
EV/EBITDA	64.04 - 92.38	74.53	8.6%
EPV	(2.09) - 11.24	4.58	-93.3%
DDM - Stable	(24.94) - (140.11)	(82.53)	-220.3%
DDM - Multi	10.39 - 45.98	17.03	-75.2%