As of 2026-10-05, the Intrinsic Value of GFL Environmental Inc (GFL.TO) is 68.42 CAD. This GFL.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 57.54 CAD, the upside of GFL Environmental Inc is 18.90%.
The range of the Intrinsic Value is 25.13 - 725.00 CAD
Based on its market price of 57.54 CAD and our intrinsic valuation, GFL Environmental Inc (GFL.TO) is undervalued by 18.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 25.13 - 725.00 | 68.42 | 18.9% |
| DCF (Growth 10y) | 42.35 - 923.91 | 97.18 | 68.9% |
| DCF (EBITDA 5y) | 52.55 - 62.15 | 57.18 | -0.6% |
| DCF (EBITDA 10y) | 67.66 - 90.31 | 78.28 | 36.0% |
| Fair Value | -3.15 - -3.15 | -3.15 | -105.47% |
| P/E | (2.78) - 22.05 | 6.30 | -89.1% |
| EV/EBITDA | 46.16 - 59.00 | 53.04 | -7.8% |
| EPV | 14.71 - 34.92 | 24.82 | -56.9% |
| DDM - Stable | (9.13) - (78.63) | (43.88) | -176.3% |
| DDM - Multi | 30.67 - 205.93 | 53.44 | -7.1% |
| Market Cap (mil) | 20,782.87 |
| Beta | 0.35 |
| Outstanding shares (mil) | 361.19 |
| Enterprise Value (mil) | 30,733.07 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.77% |
| Cost of Debt | 8.42% |
| WACC | 6.59% |