The WACC of GFL Environmental Inc (GFL.TO) is 7.2%.
Range | Selected | |
Cost of equity | 6.20% - 8.20% | 7.20% |
Tax rate | 20.60% - 32.80% | 26.70% |
Cost of debt | 5.40% - 14.90% | 10.15% |
WACC | 5.6% - 8.7% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.59 | 0.66 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.20% |
Tax rate | 20.60% | 32.80% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 5.40% | 14.90% |
After-tax WACC | 5.6% | 8.7% |
Selected WACC | 7.2% | |